Note: Projections are illustrative only. Actual returns may vary based on property performance, market conditions, and expenses. Past performance does not guarantee future results.
Your Projected Passive Income
Quarterly Distribution
$1,150
Annual Passive Income
$4,600
5-Year Total Distributions
$23,000
With 8% annual appreciation:
$31,200
Includes distributions + estimated property appreciation